Furnished Plug N Play Pre-Leased Office For Sale in Baner
A considered address for elevated everyday living.
Sr. No.
Particulars
1st Year
2nd Year
3rd Year
4th Year
5th Year
1
Area in Sq Ft
2,344
2,344
2,344
2,344
2,344
2
Basic Price / sq ft
11,750
11,750
11,750
11,750
11,750
3
Baisc Price
27,542,000
27,542,000
27,542,000
27,542,000
27,542,000
4
GST
3,305,040
3,305,040
3,305,040
3,305,040
3,305,040
5
Stamp Duty
1,927,940
1,927,940
1,927,940
1,927,940
1,927,940
6
Registration + Legal
41,000
41,000
41,000
41,000
41,000
7
MSEB per Office 3,00,000
300,000
300,000
300,000
300,000
300,000
8
Furniture@ 1750+GST@18%persqft
2,065
2,065
2,065
2,065
2,065
9
Total Furniture cost
4,840,360
4,840,360
4,840,360
4,840,360
4,840,360
10
OFFICE SPACE (All Including) Furniture, Stamp Duty, Registration, MSEB, GST
37,956,340
37,956,340
37,956,340
37,956,340
37,956,340
Total
37,956,340
37,956,340
37,956,340
37,956,340
37,956,340
11
Deposit
1,462,656
1,462,656
1,462,656
1,462,656
1,462,656
Total Investment
36,493,684
36,493,684
36,493,684
36,493,684
36,493,684
12
Gross Base Rent per Sq Ft (GST Extra)
65.00
68.09
71.32
74.71
78.26
13
Gross Fitout Rent per Sq Ft (GST Extra)
39.00
39.00
39.00
39.00
39.00
14
Total Rent per Sq Ft (GST Extra)
104.00
107.09
110.32
113.71
117.26
15
Gross Rent per month (GST Extra)
243,776
251,013
258,594
266,535
274,853
Total Rent
2,925,312
3,012,157
3,103,128
3,198,419
3,298,237
16
Rent Agreement
5 Years (out of 5 Years Lock in Period)
17
Escalation
4.75% Every Year on Base Rent
18
Rent Started
1-Apr-23
19
Car Parks
2
20
AMC of fitout
Paid by Tenant
21
Common Area Maintenance (CAM) Charges
Paid by Tenant
22
Insurance and Property Tax
Paid by Owner
23
GST
Paid by Tenant Extra
ROI
8.02%
8.25%
8.50%
8.76%
9.04%
Average ROI for 5 Year
8.52%
Note : At the time of possession advance Maintenance Rs. 200 Per Sq ft
334827
Designed around the way you live.
Power Backup
↗Security
↗Maintenance Staff
↗Internet/Wi-Fi Connectivity
↗Water Treatment Plant
↗Cafeteria
↗CCTV Camera
↗Rain Water Harvesting
↗Reserved Parking
↗Service/Goods Lift
↗Fire Sprinklers
↗Every important detail, clearly presented.
Information below is populated from the existing Kiaan Properties backend record. Empty fields are automatically omitted.
Everything that matters, within reach.
The finer details.
Request the latest price, availability & visit options.
Speak with the Kiaan Properties advisory team for current inventory and project information.




